Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

GEG Event ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.7% 1.7% 1.7% 1.7% 1.7% 1.7% 1.7% 1.7%   Bankruptcy risk   9.3% 7.3% 4.3% 21.9% 23.3% 13.7% 15.6% 15.6%   Credit score (0-100)   28 34 48 4 3 15 12 12   Credit rating   BB BBB BBB B B BB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,087 947 910 -6,697 -4,285 -761 0.0 0.0   EBITDA   50.2 -234 910 -6,697 -4,285 -761 0.0 0.0   EBIT   50.2 -234 910 -6,697 -4,295 -814 0.0 0.0   Pre-tax profit (PTP)   70.0 -219.4 856.2 -6,819.6 -4,504.4 -1,231.7 0.0 0.0   Net earnings   57.4 -159.8 667.7 -5,325.1 -3,513.4 -964.4 0.0 0.0   Pre-tax profit without non-rec. items   70.0 -219 856 -6,820 -4,504 -1,232 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 136 89.1 0.0 0.0   Shareholders equity total   481 321 989 -4,336 -7,850 -8,814 -9,214 -9,214   Interest-bearing liabilities   0.0 807 1,164 4,825 8,385 10,305 9,234 9,234   Balance sheet total (assets)   1,585 1,140 2,864 3,634 5,232 1,516 19.8 19.8   Net Debt   -48.9 476 -710 4,520 7,963 10,297 9,234 9,234     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,087 947 910 -6,697 -4,285 -761 0.0 0.0   Gross profit growth   20.1% -12.9% -3.8% 0.0% 36.0% 82.2% 0.0% 0.0%   Employees   1 1 0 0 0 0 0 0   Employee growth %   0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,585 1,140 2,864 3,634 5,232 1,516 20 20   Balance sheet change%   183.1% -28.1% 151.2% 26.9% 44.0% -71.0% -98.7% 0.0%   Added value   50.2 -234.3 910.4 -6,696.8 -4,295.5 -760.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 33 118 -106 -89 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 -1.0 1.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   4.6% -24.7% 100.0% 100.0% 100.2% 107.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   6.6% -15.5% 43.9% -122.9% -41.5% -7.7% 0.0% 0.0%   ROI %   15.6% -26.2% 53.6% -190.6% -66.1% -9.7% 0.0% 0.0%   ROE %   12.7% -39.8% 102.0% -230.4% -79.3% -28.6% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   30.3% 28.2% 34.5% -61.2% -66.8% -85.3% -99.8% -99.8%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -97.6% -203.0% -78.0% -67.5% -185.8% -1,353.4% 0.0% 0.0%   Gearing %   0.0% 251.2% 117.8% -111.3% -106.8% -116.9% -100.2% -100.2%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 2.1% 2.3% 5.4% 2.0% 3.5% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.3 1.2 1.4 1.3 1.4 55.2 0.0 0.0   Current Ratio   1.3 1.2 1.4 1.0 1.0 55.2 0.0 0.0   Cash and cash equivalent   48.9 331.0 1,874.7 305.2 422.3 7.8 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   307.5 125.5 824.5 -5.6 125.9 1,381.8 -4,617.0 -4,617.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   50 -234 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   50 -234 0 0 0 0 0 0   EBIT / employee   50 -234 0 0 0 0 0 0   Net earnings / employee   57 -160 0 0 0 0 0 0