CVR number 31597633
Industry 68.2040 Renting and operating of own or leased real estate

EJENDOMMEN BREDGADE 24 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  4.1% 4.4% 4.0% 6.0% 4.1%  
Credit score (0-100)  49 46 50 38 49  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  168 159 139 182 204  
EBITDA  168 159 139 182 204  
EBIT  129 113 86.0 130 151  
Pre-tax profit (PTP)  64.0 60.0 354.0 93.9 115.3  
Net earnings  49.0 46.0 276.0 72.1 88.8  
Pre-tax profit without non-rec. items  64.0 60.0 354 93.9 115  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  2,102 2,319 2,266 2,213 2,160  
Shareholders equity total  1,027 1,012 1,229 1,241 1,270  
Interest-bearing liabilities  1,627 1,672 692 695 590  
Balance sheet total (assets)  2,873 2,948 2,267 2,215 2,171  
Net Debt  856 1,048 692 694 580  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  168 159 139 182 204  
Gross profit growth  18.3% -5.4% -12.6% 31.2% 12.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,873 2,948 2,267 2,215 2,171  
Balance sheet change%  34.1% 2.6% -23.1% -2.3% -2.0%  
Added value  168.0 159.0 139.0 182.6 204.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -79 171 -106 -106 -106  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  76.8% 71.1% 61.9% 71.1% 74.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.1% 6.0% 16.2% 5.8% 6.9%  
ROI %  5.4% 6.2% 17.3% 6.3% 7.4%  
ROE %  4.9% 4.5% 24.6% 5.8% 7.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  35.7% 34.3% 54.2% 56.0% 58.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  509.5% 659.1% 497.8% 380.6% 284.2%  
Gearing %  158.4% 165.2% 56.3% 56.0% 46.5%  
Net interest  0 0 0 0 0  
Financing costs %  5.0% 6.9% 5.8% 5.1% 5.6%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  5.1 2.3 0.0 0.0 0.1  
Current Ratio  5.1 2.3 0.0 0.0 0.1  
Cash and cash equivalent  771.0 624.0 0.0 0.7 9.7  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  619.0 -51.0 -315.0 -252.4 -174.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0