Best Painting ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  6.4% 6.4% 6.4% 6.4% 6.4%  
Bankruptcy risk  13.1% 12.8% 9.0% 13.6% 12.5%  
Credit score (0-100)  17 17 27 15 19  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  602 537 600 580 451  
EBITDA  36.6 86.8 10.4 39.0 -19.4  
EBIT  16.1 71.2 -14.2 12.7 -44.9  
Pre-tax profit (PTP)  15.9 69.6 -15.0 12.8 -44.8  
Net earnings  11.8 54.1 -12.8 11.3 -44.8  
Pre-tax profit without non-rec. items  15.9 69.6 -15.0 12.8 -44.8  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  30.0 74.1 69.0 46.6 19.1  
Shareholders equity total  51.8 106 93.1 104 59.6  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  206 257 189 191 124  

Net Debt  -175 -182 -112 -140 -98.9  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  602 537 600 580 451  
Gross profit growth  0.0% -10.7% 11.6% -3.3% -22.2%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  206 257 189 191 124  
Balance sheet change%  0.0% 24.4% -26.4% 0.8% -34.9%  
Added value  36.6 86.8 10.4 37.2 -19.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  10 29 -30 -49 -53  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 -1.0 1.0 -1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  2.7% 13.3% -2.4% 2.2% -10.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.8% 30.7% -6.3% 6.7% -28.5%  
ROI %  31.1% 89.0% -14.1% 12.9% -54.7%  
ROE %  22.7% 68.7% -12.8% 11.5% -54.6%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  25.1% 41.2% 49.3% 54.8% 48.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -477.1% -209.4% -1,081.0% -359.9% 511.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.1 1.2 1.3 1.7 1.6  
Current Ratio  1.1 1.2 1.3 1.7 1.6  
Cash and cash equivalent  174.5 181.7 112.0 140.3 98.9  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  21.8 34.0 24.2 57.8 40.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  37 87 10 37 -19  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  37 87 10 39 -19  
EBIT / employee  16 71 -14 13 -45  
Net earnings / employee  12 54 -13 11 -45