CVR number 31473438
Industry 71.1210 Engineering activities and related technical consultancy

SELANDIA BYGNINGSRÅDGIVNING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  7.1% 7.2% 5.7% 6.0% 6.4%  
Credit score (0-100)  34 32 40 38 37  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  1,089 1,367 988 427 711  
EBITDA  1,014 1,259 612 212 520  
EBIT  1,014 1,259 612 212 520  
Pre-tax profit (PTP)  1,015.5 1,259.8 601.3 205.7 514.5  
Net earnings  792.1 982.6 468.1 159.7 400.8  
Pre-tax profit without non-rec. items  1,016 1,260 601 206 515  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  917 1,108 593 285 526  
Interest-bearing liabilities  5.1 5.1 186 121 120  
Balance sheet total (assets)  1,452 1,675 1,158 562 951  
Net Debt  -657 -738 -899 -330 -810  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,089 1,367 988 427 711  
Gross profit growth  5.8% 25.5% -27.7% -56.8% 66.5%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,452 1,675 1,158 562 951  
Balance sheet change%  8.4% 15.4% -30.9% -51.5% 69.3%  
Added value  1,014.0 1,258.6 611.8 211.7 520.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  93.1% 92.1% 61.9% 49.6% 73.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  73.1% 80.9% 43.3% 24.6% 69.0%  
ROI %  109.9% 124.3% 64.9% 35.7% 99.2%  
ROE %  85.8% 97.1% 55.0% 36.4% 98.9%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  63.2% 66.1% 51.2% 50.7% 55.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -64.8% -58.7% -147.0% -156.1% -155.6%  
Gearing %  0.6% 0.5% 31.4% 42.6% 22.9%  
Net interest  0 0 0 0 0  
Financing costs %  96.6% 93.0% 13.3% 3.9% 6.1%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  2.7 3.0 2.0 2.0 2.2  
Current Ratio  2.7 3.0 2.0 2.0 2.2  
Cash and cash equivalent  662.6 743.3 1,085.7 451.8 930.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  917.1 1,107.6 593.1 284.7 525.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  1,014 1,259 612 212 520  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  1,014 1,259 612 212 520  
EBIT / employee  1,014 1,259 612 212 520  
Net earnings / employee  792 983 468 160 401