Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Lindeballe Transport ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7%   Bankruptcy risk   2.9% 5.9% 5.6% 4.1% 5.7% 3.9% 18.0% 18.0%   Credit score (0-100)   60 39 39 49 39 50 8 8   Credit rating   BBB BBB BBB BBB BBB BBB B B   Credit limit (kDKK)   0.0 0.0 -0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   4,547 3,955 4,731 4,118 3,628 4,013 0.0 0.0   EBITDA   1,638 825 1,065 1,564 794 1,116 0.0 0.0   EBIT   312 -932 -519 529 287 333 0.0 0.0   Pre-tax profit (PTP)   26.4 -1,217.1 -861.2 283.0 62.4 84.5 0.0 0.0   Net earnings   17.1 -953.4 -673.3 252.1 35.5 84.3 0.0 0.0   Pre-tax profit without non-rec. items   26.4 -1,217 -861 283 62.4 84.5 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   7,532 8,637 6,949 4,426 3,954 5,755 0.0 0.0   Shareholders equity total   670 -283 -956 -704 -669 -584 -974 -974   Interest-bearing liabilities   1,947 2,794 4,519 4,818 4,791 4,798 974 974   Balance sheet total (assets)   10,316 12,523 11,006 8,153 7,729 9,799 0.0 0.0   Net Debt   1,683 2,625 4,519 4,706 4,706 4,625 974 974     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   4,547 3,955 4,731 4,118 3,628 4,013 0.0 0.0   Gross profit growth   -18.4% -13.0% 19.6% -12.9% -11.9% 10.6% -100.0% 0.0%   Employees   0 0 7 4 5 5 0 0   Employee growth %   0.0% 0.0% 0.0% -42.9% 25.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   10,316 12,523 11,006 8,153 7,729 9,799 0 0   Balance sheet change%   -5.6% 21.4% -12.1% -25.9% -5.2% 26.8% -100.0% 0.0%   Added value   1,637.6 825.5 1,065.1 1,563.8 1,321.9 1,116.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1,246 -653 -3,273 -3,558 -979 1,018 -5,755 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 -2.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   6.9% -23.6% -11.0% 12.8% 7.9% 8.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.0% -8.0% -4.1% 5.2% 3.4% 3.7% 0.0% 0.0%   ROI %   3.2% -9.1% -4.8% 6.0% 4.0% 4.3% 0.0% 0.0%   ROE %   2.6% -14.5% -5.7% 2.6% 0.4% 1.0% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   6.5% -2.2% -8.0% -8.0% -8.0% -5.6% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   102.8% 317.9% 424.3% 300.9% 592.9% 414.4% 0.0% 0.0%   Gearing %   290.5% -987.1% -472.6% -684.2% -716.5% -821.1% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   12.8% 12.1% 9.6% 5.6% 4.9% 5.5% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   2.9 2.0 0.7 0.8 1.0 1.0 0.0 0.0   Current Ratio   3.0 2.0 0.7 0.8 1.0 1.0 0.0 0.0   Cash and cash equivalent   263.9 169.6 0.9 112.5 85.3 173.6 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   1,851.8 1,969.8 -931.2 -431.1 -69.7 85.2 -487.2 -487.2   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 152 391 264 223 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 152 391 159 223 0 0   EBIT / employee   0 0 -74 132 57 67 0 0   Net earnings / employee   0 0 -96 63 7 17 0 0