CVR number 36481943
Industry 27.4000 Manufacture of electric lighting equipment

Selskabet af 060319 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 5.4% 15.9% 0.0%  
Credit score (0-100)  0 0 44 13 0  
Credit rating  N/A N/A BB B N/A  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,444 588 0.0  
EBITDA  0.0 0.0 363 -616 0.0  
EBIT  0.0 0.0 351 -626 0.0  
Pre-tax profit (PTP)  0.0 0.0 307.3 -653.1 0.0  
Net earnings  0.0 0.0 240.5 -514.1 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 307 -653 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Tangible assets total  0.0 0.0 12.8 7.5 0.0  
Shareholders equity total  0.0 0.0 193 -341 0.0  
Interest-bearing liabilities  0.0 0.0 0.0 477 0.0  
Balance sheet total (assets)  0.0 0.0 754 1,012 0.0  
Net Debt  0.0 0.0 -387 477 0.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,444 588 0.0  
Gross profit growth  0.0% 0.0% 0.0% -59.3% -100.0%  
Employees  0 0 3 3 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 754 1,012 0  
Balance sheet change%  0.0% 0.0% 0.0% 34.1% -100.0%  
Added value  0.0 0.0 362.6 -614.0 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 1 -15 -7  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 0.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 24.3% -106.5% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 53.3% -58.2% 0.0%  
ROI %  0.0% 0.0% 208.1% -183.1% 0.0%  
ROE %  0.0% 0.0% 124.5% -85.3% 0.0%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Equity ratio %  0.0% 0.0% 27.3% -25.5% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -106.6% -77.4% 0.0%  
Gearing %  0.0% 0.0% 0.0% -140.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 16.6% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Quick Ratio  0.0 0.0 1.0 0.6 0.0  
Current Ratio  0.0 0.0 1.3 0.7 0.0  
Cash and cash equivalent  0.0 0.0 386.5 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 170.7 -357.6 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 121 -205 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 121 -205 0  
EBIT / employee  0 0 117 -209 0  
Net earnings / employee  0 0 80 -171 0