Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

CARSTEN EICHSTEDT HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.7% 2.7% 2.7% 2.7% 2.7% 2.7% 2.7% 2.7%   Bankruptcy risk   2.7% 1.2% 1.5% 1.9% 1.1% 1.0% 6.9% 6.9%   Credit score (0-100)   62 82 76 68 85 84 35 35   Credit rating   BBB A A A A A BBB BBB   Credit limit (kDKK)   0.0 807.6 152.6 6.9 1,752.0 1,972.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -874 -149 -269 24.0 58.0 -475 0.0 0.0   EBITDA   -874 -564 -867 -760 -661 -1,195 0.0 0.0   EBIT   -874 -564 -867 -783 -709 -1,244 0.0 0.0   Pre-tax profit (PTP)   35,140.0 1,925.0 5,890.0 -5,202.0 2,019.0 5,709.1 0.0 0.0   Net earnings   34,718.0 1,501.0 4,594.0 -4,046.0 1,570.0 4,449.3 0.0 0.0   Pre-tax profit without non-rec. items   35,140 1,925 5,890 -5,202 2,019 5,709 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 219 171 122 0.0 0.0   Shareholders equity total   41,529 42,922 44,516 36,470 37,926 41,375 38,250 38,250   Interest-bearing liabilities   0.0 0.0 0.0 2,627 140 0.7 0.0 0.0   Balance sheet total (assets)   41,857 43,414 45,902 39,194 38,252 42,018 38,250 38,250   Net Debt   -44.0 -114 -45,849 -34,842 -36,731 -41,459 -38,250 -38,250     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -874 -149 -269 24.0 58.0 -475 0.0 0.0   Gross profit growth   -4,270.0% 83.0% -80.5% 0.0% 141.7% 0.0% 0.0% 0.0%   Employees   0 1 2 2 2 2 0 0   Employee growth %   0.0% 0.0% 100.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   41,857 43,414 45,902 39,194 38,252 42,018 38,250 38,250   Balance sheet change%   426.4% 3.7% 5.7% -14.6% -2.4% 9.8% -9.0% 0.0%   Added value   -874.0 -564.0 -867.0 -760.0 -686.0 -1,195.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 196 -96 -97 -122 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 378.5% 322.3% -3,262.5% -1,222.4% 261.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   141.1% 4.5% 13.2% -0.8% 5.4% 14.2% 0.0% 0.0%   ROI %   142.4% 4.6% 13.5% -0.8% 5.4% 14.4% 0.0% 0.0%   ROE %   140.7% 3.6% 10.5% -10.0% 4.2% 11.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   99.2% 98.9% 97.0% 93.0% 99.1% 98.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   5.0% 20.2% 5,288.2% 4,584.5% 5,556.9% 3,468.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 7.2% 0.4% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 371.4% 3.9% 1.3% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.3 1.4 318.8 256.2 202.9 64.6 0.0 0.0   Current Ratio   1.3 1.4 318.8 257.4 204.1 65.0 0.0 0.0   Cash and cash equivalent   44.0 114.0 45,849.0 37,469.0 36,871.0 41,459.9 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   52.0 33.0 206.0 1,339.0 1,706.0 1,506.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 -564 -434 -380 -343 -598 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 -564 -434 -380 -331 -598 0 0   EBIT / employee   0 -564 -434 -392 -355 -622 0 0   Net earnings / employee   0 1,501 2,297 -2,023 785 2,225 0 0