Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

KRISTIAN T. LUND HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.6% 0.6%   Bankruptcy risk   1.6% 1.2% 0.9% 0.9% 0.9% 0.7% 7.7% 7.7%   Credit score (0-100)   77 83 89 87 90 92 32 32   Credit rating   A A A A A AA BB BB   Credit limit (kDKK)   6.4 230.5 1,581.2 2,789.4 5,462.6 9,292.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -3.3 -2.5 -4.5 -18.2 -26.0 -43.7 0.0 0.0   EBITDA   -3.3 -2.5 -4.5 -18.2 -26.0 -43.7 0.0 0.0   EBIT   -3.3 -2.5 -4.5 -18.2 -26.0 -43.7 0.0 0.0   Pre-tax profit (PTP)   2,754.7 6,921.7 13,016.5 20,271.9 29,733.2 27,930.1 0.0 0.0   Net earnings   2,754.7 6,921.7 12,787.2 20,075.2 29,570.1 26,097.1 0.0 0.0   Pre-tax profit without non-rec. items   2,755 6,922 13,016 20,272 29,733 27,930 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   2,835 9,648 21,725 40,787 70,243 93,540 65,630 65,630   Interest-bearing liabilities   5.0 6.5 2,011 4,529 630 654 0.0 0.0   Balance sheet total (assets)   3,505 9,657 23,941 45,482 70,875 95,204 65,630 65,630   Net Debt   -120 -2,107 -9,448 -20,975 -40,122 -73,895 -65,630 -65,630     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -3.3 -2.5 -4.5 -18.2 -26.0 -43.7 0.0 0.0   Gross profit growth   34.0% 24.2% -78.9% -306.8% -42.7% -68.4% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,505 9,657 23,941 45,482 70,875 95,204 65,630 65,630   Balance sheet change%   67.6% 175.6% 147.9% 90.0% 55.8% 34.3% -31.1% 0.0%   Added value   -3.3 -2.5 -4.5 -18.2 -26.0 -43.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   99.2% 105.4% 77.6% 58.5% 51.2% 33.9% 0.0% 0.0%   ROI %   129.6% 111.0% 78.0% 58.8% 51.3% 34.1% 0.0% 0.0%   ROE %   128.8% 110.9% 81.5% 64.2% 53.3% 31.9% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   80.9% 99.9% 90.7% 89.7% 99.1% 98.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   3,650.9% 84,289.6% 211,267.7% 115,308.8% 154,584.0% 169,021.5% 0.0% 0.0%   Gearing %   0.2% 0.1% 9.3% 11.1% 0.9% 0.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   811.0% 222.5% 1.3% 1.4% 2.4% 28.6% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   0.2 234.4 5.7 5.6 65.3 112.6 0.0 0.0   Current Ratio   0.2 234.4 5.7 5.6 65.3 112.6 0.0 0.0   Cash and cash equivalent   125.5 2,113.8 11,458.8 25,503.9 40,751.9 74,548.2 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -544.4 2,111.3 -1,990.3 -4,458.1 3,541.6 20,277.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0