Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

RSL TRANSPORTBÅND ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   1.9% 1.9% 1.9% 1.9% 1.9% 1.9% 1.9% 1.9%   Bankruptcy risk   1.3% 1.2% 1.3% 1.8% 1.6% 1.5% 8.4% 8.4%   Credit score (0-100)   81 82 78 70 74 76 29 29   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   77.9 128.8 63.6 3.0 16.0 24.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   3,923 3,784 3,686 4,553 4,000 4,045 0.0 0.0   EBITDA   1,403 1,284 1,091 1,831 1,257 874 0.0 0.0   EBIT   1,357 1,200 1,005 1,743 1,077 710 0.0 0.0   Pre-tax profit (PTP)   1,283.3 1,121.4 980.1 1,756.1 1,083.8 723.4 0.0 0.0   Net earnings   997.8 873.0 764.4 1,368.1 844.5 562.2 0.0 0.0   Pre-tax profit without non-rec. items   1,283 1,121 980 1,756 1,084 723 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   491 407 466 378 887 722 0.0 0.0   Shareholders equity total   2,732 3,605 4,369 5,737 5,282 5,844 4,144 4,144   Interest-bearing liabilities   4,058 1,370 1,613 7.1 32.7 184 0.0 0.0   Balance sheet total (assets)   7,672 6,309 7,370 6,629 6,233 7,069 4,144 4,144   Net Debt   1,202 382 1,418 -913 -90.7 -1,221 -4,144 -4,144     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   3,923 3,784 3,686 4,553 4,000 4,045 0.0 0.0   Gross profit growth   3.0% -3.5% -2.6% 23.5% -12.1% 1.1% -100.0% 0.0%   Employees   5 5 5 5 5 6 0 0   Employee growth %   -16.7% 0.0% 0.0% 0.0% 0.0% 20.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   7,672 6,309 7,370 6,629 6,233 7,069 4,144 4,144   Balance sheet change%   21.5% -17.8% 16.8% -10.1% -6.0% 13.4% -41.4% 0.0%   Added value   1,403.4 1,284.2 1,091.5 1,831.4 1,165.1 874.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   380 -168 -27 -176 329 -329 -722 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   34.6% 31.7% 27.3% 38.3% 26.9% 17.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   19.5% 17.2% 14.9% 25.2% 17.0% 11.0% 0.0% 0.0%   ROI %   22.2% 20.3% 18.5% 30.1% 19.7% 12.8% 0.0% 0.0%   ROE %   44.7% 27.6% 19.2% 27.1% 15.3% 10.1% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   35.6% 57.1% 59.3% 86.5% 84.7% 82.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   85.7% 29.7% 129.9% -49.9% -7.2% -139.7% 0.0% 0.0%   Gearing %   148.5% 38.0% 36.9% 0.1% 0.6% 3.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.0% 2.9% 2.7% 1.3% 39.9% 7.5% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.9 0.9 1.2 2.9 1.8 2.6 0.0 0.0   Current Ratio   1.5 2.2 2.3 7.0 5.7 5.3 0.0 0.0   Cash and cash equivalent   2,855.2 988.2 195.0 920.3 123.4 1,405.4 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   2,250.0 3,239.2 3,910.6 5,363.8 4,416.1 5,145.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   281 257 218 366 233 146 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   281 257 218 366 251 146 0 0   EBIT / employee   271 240 201 349 215 118 0 0   Net earnings / employee   200 175 153 274 169 94 0 0