Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

CONTAINER-TRANS AF 6. DECEMBER 1976 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7%   Bankruptcy risk   2.5% 1.7% 1.6% 1.6% 1.6% 1.5% 9.3% 9.3%   Credit score (0-100)   64 73 74 74 73 77 26 26   Credit rating   BBB A A A A A BB BB   Credit limit (kDKK)   0.1 33.8 101.1 99.8 109.5 307.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -103 -364 -91.1 -322 -23.5 -380 0.0 0.0   EBITDA   -103 -364 -91.1 -322 -23.5 -380 0.0 0.0   EBIT   -103 -364 -91.1 -322 -23.5 -380 0.0 0.0   Pre-tax profit (PTP)   499.2 8,273.0 7,606.7 8,989.1 11,264.2 13,431.7 0.0 0.0   Net earnings   632.1 8,423.9 7,812.5 9,123.5 11,388.1 13,663.6 0.0 0.0   Pre-tax profit without non-rec. items   499 8,273 7,607 8,989 11,264 13,432 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   26,652 34,676 40,589 49,712 59,100 71,764 2,797 2,797   Interest-bearing liabilities   25,853 28,847 32,436 33,974 37,468 46,858 0.0 0.0   Balance sheet total (assets)   53,035 63,570 73,049 83,750 96,656 118,674 2,797 2,797   Net Debt   25,853 28,819 32,321 33,525 37,453 46,854 -2,797 -2,797     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -103 -364 -91.1 -322 -23.5 -380 0.0 0.0   Gross profit growth   -84.4% -253.0% 75.0% -253.1% 92.7% -1,518.4% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   53,035 63,570 73,049 83,750 96,656 118,674 2,797 2,797   Balance sheet change%   22.8% 19.9% 14.9% 14.6% 15.4% 22.8% -97.6% 0.0%   Added value   -103.3 -364.4 -91.1 -321.6 -23.5 -379.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -4.0 -5.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.8% 16.0% 12.7% 12.3% 13.3% 13.7% 0.0% 0.0%   ROI %   2.8% 16.1% 12.7% 12.3% 13.3% 13.7% 0.0% 0.0%   ROE %   2.4% 27.5% 20.8% 20.2% 20.9% 20.9% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   50.3% 54.5% 55.6% 59.4% 61.1% 60.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -25,038.1% -7,907.8% -35,489.5% -10,424.8% -159,633.8% -12,339.3% 0.0% 0.0%   Gearing %   97.0% 83.2% 79.9% 68.3% 63.4% 65.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   4.0% 3.9% 3.5% 2.0% 1.9% 3.1% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.4 0.4 0.4 0.4 0.5 0.5 0.0 0.0   Current Ratio   0.4 0.4 0.4 0.4 0.5 0.5 0.0 0.0   Cash and cash equivalent   0.3 27.8 115.0 448.6 14.5 4.3 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -16,928.0 -18,285.4 -19,932.0 -20,116.6 -20,455.0 -22,472.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0